Financial Report

(As of Thursday, Sep 1 2022)

Boston

ArenaBoston Garden
Capacity18,000
Ticket Price$40.00


Income

Current Funds$1,542,344
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,517,000
Farm Payroll$472,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,542,344

Salary Commitment

Year: 1994$8,884,500
Year: 1995$5,308,100
Year: 1996$3,485,100
Year: 1997$1,528,100

 Pro Payroll

Mark Messier 1,000,000(1)
Esa Tikkanen 800,000(3)
Craig Janney 720,000(4)
Nicklas Lidstrom 720,000(3)
Grant Fuhr 625,000(0)
Dave Andreychuk 600,000(1)
Sean Burke 550,000(0)
German Titov 550,000(2)
Geoff Courtnall 500,000(1)
Rod BrindAmour 450,000(2)
Bruce Driver 450,000(0)
Andy Moog 450,000(0)
Zigmund Palffy 416,000(4)
Glenn Anderson 400,000(0)
Steve Chiasson 392,000(1)
Michal Pivonka 390,000(2)
Shayne Corson 350,000(0)
Luke Richardson 338,000(1)
Ted Donato 330,000(4)
Sylvain Cote 310,000(3)
Kris King 308,000(1)
Yves Racine 308,000(1)
Doug Houda 300,000(2)
Dirk Graham 260,000(0)


 Farm Payroll

Damian Rhodes 36,400(1)
Troy Crowder 35,100(4)
Tony Hrkac 33,000(2)
Fred Brathwaite 30,000(2)
Frantisek Kucera 27,000(4)
Denny Lambert 26,000(1)
Sergei Berezin 24,000(3)
Murray Baron 24,000(1)
Darren Langdon 20,000(2)
Jan Erixon 20,000(0)
Donald Brashear 20,000(2)
Eric Fichaud 18,000(3)
Ted Drury 18,000(3)
Todd Ewen 18,000(1)
Mike Grier 16,000(2)
Ivan Droppa 15,000(3)
Rhett Warrener 14,000(3)
Marcus Ragnarsson 14,000(1)
Vitali Yachmenev 14,000(3)
Jamie Rivers 14,000(2)
Jason Wiemer 12,000(3)
Krzysztof Oliwa 12,000(1)
Deron Quint 12,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$2,346,803
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,846,000
Farm Payroll$599,640
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,346,803

Salary Commitment

Year: 1994$7,993,640
Year: 1995$5,557,640
Year: 1996$3,607,040
Year: 1997$1,544,000

 Pro Payroll

Brendan Shanahan 935,000(4)
Scott Stevens 800,000(1)
Tom Barrasso 600,000(3)
Brian Bradley 585,000(4)
Kevin Stevens 550,000(0)
Tony Granato 550,000(2)
Joe Juneau 480,000(3)
Igor Kravchuk 460,000(2)
Tomas Vokoun 450,000(3)
Ulf Dahlen 450,000(2)
Vladimir Konstantinov 450,000(1)
Lyle Odelein 448,000(3)
Steve Larmer 400,000(0)
Dallas Drake 360,000(2)
Adam Graves 350,000(1)
Brent Sutter 350,000(0)
Roger Johansson 308,000(1)
Sergio Momesso 280,000(0)
Dmitri Mironov 260,000(0)
Doug Brown 260,000(1)
Gerald Diduck 260,000(0)
Marty McSorley 260,000(0)


 Farm Payroll

Greg Hawgood 40,040(3)
Todd Elik 39,000(2)
Thomas Steen 30,000(0)
Keith Jones 28,600(1)
Jason Arnott 28,000(1)
Jiri Slegr 27,000(3)
Tomas Holmstrom 26,000(2)
Shjon Podein 26,000(1)
Andrew Brunette 26,000(1)
Chris Osgood 24,000(4)
Sheldon Kennedy 23,400(1)
Bobby Carpenter 22,000(0)
Kerry Huffman 22,000(1)
Dixon Ward 22,000(1)
Pat Jablonski 22,000(0)
Viktor Kozlov 20,000(1)
Darren Van Impe 20,000(1)
Kris Draper 19,600(2)
Brian Holzinger 18,000(3)
Jeff Norton 18,000(0)
Martin Straka 18,000(1)
Mikael Renberg 18,000(1)
Sean ODonnell 18,000(2)
Darius Kasparaitis 16,000(1)
Dave Scatchard 16,000(2)
Brad Lukowich 12,000(2)




Hartford

ArenaHartford Civic Center
Capacity18,000
Ticket Price$38.00


Income

Current Funds$3,414,412
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,726,000
Farm Payroll$614,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,414,412

Salary Commitment

Year: 1994$10,657,000
Year: 1995$9,551,000
Year: 1996$5,029,000
Year: 1997$1,152,000

 Pro Payroll

Chris Chelios 1,000,000(2)
Pierre Turgeon 935,000(2)
Mike Vernon 900,000(3)
Jaromir Jagr 720,000(3)
Steve Duchesne 650,000(3)
John Leclair 600,000(2)
Mike Ridley 600,000(2)
Pavel Bure 595,000(4)
Tony Amonte 595,000(3)
Murray Craven 575,000(2)
Gord Murphy 476,000(3)
Steve Thomas 450,000(0)
Eric Lindros 450,000(4)
Glen Wesley 450,000(2)
Arturs Irbe 400,000(1)
Stephane Matteau 390,000(3)
Ken Daneyko 280,000(1)
Bryan McCabe 260,000(2)
Bob Corkum 220,000(1)
Sergei Gonchar 180,000(1)


 Farm Payroll

Larry Murphy 60,000(0)
Daren Puppa 45,000(0)
Jose Theodore 40,000(3)
Garth Snow 39,000(3)
Dimitri Yushkevich 36,000(4)
John Cullen 28,000(0)
Joel Otto 28,000(0)
Steve Konowalchuk 27,000(4)
Jimmy Carson 26,000(1)
Alexei Gusarov 24,000(0)
Craig Muni 24,000(0)
Glen Murray 24,000(4)
Terry Carkner 24,000(0)
Ryan Smyth 22,000(3)
Trent Klatt 21,000(3)
Andrei Nazarov 20,000(4)
Jason Allison 20,000(2)
Chris Gratton 20,000(2)
Andre Racicot 18,000(2)
David Vyborny 16,000(2)
Anders Eriksson 16,000(2)
Radek Bonk 14,000(3)
Jamie Allison 12,000(2)
Pavel Trnka 10,000(3)




LosAngeles

ArenaGreat Western Forum
Capacity18,000
Ticket Price$36.00


Income

Current Funds$2,892,296
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,632,000
Farm Payroll$442,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,892,296

Salary Commitment

Year: 1994$10,165,800
Year: 1995$5,071,800
Year: 1996$4,524,800
Year: 1997$376,000

 Pro Payroll

Mario Lemieux 1,400,000(1)
Al MacInnis 1,100,000(3)
Rick Tocchet 1,100,000(3)
Brett Hull 800,000(1)
John Vanbiesbrouck 600,000(0)
Benoit Hogue 550,000(3)
John MacLean 500,000(1)
Eric Weinrich 500,000(3)
Dimirti Khristich 450,000(3)
Olaf Kolzig 450,000(2)
Keith Tkachuk 420,000(3)
Uwe Krupp 400,000(1)
Tim Cheveldae 390,000(1)
Josef Beranek 352,000(4)
Ed Olczyk 350,000(0)
James Patrick 350,000(1)
JJ Daigneault 350,000(1)
Patrick Flatley 350,000(0)
Stephane Quintal 300,000(1)
Scott Mellanby 300,000(0)
Stephane Richer 280,000(0)
Shane Churla 180,000(1)
Roman Hamrlik 160,000(1)


 Farm Payroll

John McIntyre 30,000(1)
Manny Legace 30,000(1)
Bret Hedican 28,800(3)
Espen Knutsen 27,000(2)
Dan Cloutier 26,000(2)
Yanic Perreault 24,000(4)
Todd Bertuzzi 24,000(1)
Miroslav Satan 22,000(1)
Boris Mironov 20,000(1)
Jiri Dopita 20,000(1)
Adam Deadmarsh 20,000(1)
Kim Johnsson 18,000(2)
Jeff Friesen 16,000(2)
Alexandre Daigle 16,000(1)
Ville Peltonen 16,000(1)
Gilbert Dionne 14,000(1)
Oleg Petrov 14,000(1)
Pat Falloon 14,000(1)
Scott Thornton 14,000(0)
Michal Grosek 14,000(1)
Bob Boughner 10,000(2)
Turner Stevenson 10,000(1)
Mike Knuble 8,000(0)
Craig Rivet 7,000(0)




Minnesota

ArenaMetropolitan Center
Capacity18,000
Ticket Price$23.00


Income

Current Funds$3,042,275
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$8,194,000
Farm Payroll$467,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,042,275

Salary Commitment

Year: 1994$6,899,000
Year: 1995$5,488,000
Year: 1996$3,279,000
Year: 1997$40,000

 Pro Payroll

Alexander Mogilny 935,000(2)
Mike Modano 765,000(3)
Jeremy Roenick 680,000(3)
Mike Richter 650,000(3)
Donald Audette 476,000(3)
Daniel Alfredsson 450,000(2)
Mikhail Tatarinov 370,000(2)
Zdeno Ciger 330,000(3)
Dan Keczmer 320,000(3)
Ron Tugnutt 300,000(0)
Rob DiMaio 286,000(0)
Sylvain Turgeon 280,000(1)
Teppo Numminen 280,000(0)
Kimmo Timonen 280,000(1)
Greg Johnson 252,000(2)
Norm Maciver 240,000(0)
Danton Cole 220,000(0)
Mike Keane 220,000(0)
Jim Dowd 200,000(0)
Johan Garpenlov 200,000(1)
Michael Peca 180,000(1)
Mattias Norstrom 140,000(1)
Scott Lachance 140,000(1)


 Farm Payroll

Marty Turco 40,000(2)
Patrick Lalime 35,000(1)
Tim Taylor 28,600(1)
Marty McInnis 28,000(2)
Brad Werenka 24,000(1)
Jason York 23,400(1)
Brian Rolston 22,000(4)
Jaroslav Modry 20,800(2)
Oleg Tverdovsky 20,000(2)
Brendan Witt 20,000(2)
Eric Daze 20,000(1)
Derek Plante 18,000(3)
Philippe Boucher 18,000(4)
Sheldon Souray 18,000(2)
Fredrik Modin 18,000(2)
Kip Miller 16,000(0)
Alexei Zhitnik 14,000(1)
Curtis Brown 14,000(2)
Steve Shields 14,000(1)
Richard Park 12,000(2)
Sergei Zholtok 12,000(1)
Jay Pandolfo 12,000(1)
Tyler Wright 11,200(2)
Robert Petrovicky 8,000(1)




NewJersey

ArenaBrendan Byrne Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$1,866,789
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,563,000
Farm Payroll$515,420
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,866,789

Salary Commitment

Year: 1994$12,738,420
Year: 1995$7,493,420
Year: 1996$6,492,100
Year: 1997$1,569,600

 Pro Payroll

Cam Neely 1,100,000(3)
Ray Bourque 1,100,000(1)
Wendel Clark 1,000,000(4)
Steve Yzerman 1,000,000(1)
Paul Coffey 800,000(1)
Gary Suter 750,000(3)
Ed Belfour 700,000(2)
Dave Manson 680,000(3)
Denis Savard 600,000(1)
Martin Brodeur 595,000(3)
Dino Ciccarelli 550,000(1)
Don Sweeney 500,000(4)
Craig Simpson 450,000(3)
Valery Zelepukin 448,000(3)
Valeri Kamensky 400,000(3)
Nelson Emerson 390,000(3)
Bob Bassen 350,000(1)
Vladimir Ruzicka 350,000(1)
Chris Pronger 300,000(1)
Todd Gill 260,000(0)
Todd Marchant 240,000(2)


 Farm Payroll

Stephan Lebeau 39,600(4)
Guy Hebert 35,000(1)
Terry Yake 34,320(2)
Robert Kron 33,000(3)
Shaun Van Allen 30,000(0)
Alexander Semak 28,000(0)
David Archibald 26,000(1)
Igor Ulanov 24,000(1)
Dana Murzyn 22,000(0)
Ken Sutton 22,000(1)
Vaclav Prospal 22,000(1)
Kenny Jonsson 20,000(1)
Geoff Sanderson 18,000(1)
Jason Marshall 18,000(3)
Kevin Todd 18,000(1)
Scott Allison 18,000(3)
Milan Hnilicka 16,000(4)
Paul DiPietro 15,000(2)
Rene Corbet 14,000(4)
Jason Dawe 13,500(3)
Kent Manderville 13,500(3)
Peter Ferraro 13,500(3)
JC Bergeron 12,000(2)
Andrei Nikolishin 10,000(1)




Pittsburgh

ArenaCivic Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$1,488,908
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,064,000
Farm Payroll$666,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,488,908

Salary Commitment

Year: 1994$8,464,800
Year: 1995$5,796,800
Year: 1996$3,264,000
Year: 1997$2,137,000

 Pro Payroll

Al Iafrate 900,000(4)
Pat Lafontaine 900,000(1)
Ron Francis 750,000(2)
Cliff Ronning 700,000(4)
Vincent Damphousse 550,000(1)
Tommy Salo 550,000(2)
Sergei Zubov 480,000(2)
Andrew Cassels 420,000(3)
Keith Primeau 420,000(4)
Jyrki Lumme 400,000(3)
Jeff Hackett 400,000(0)
Bryan Marchment 364,000(1)
Jason Woolley 330,000(2)
Mark Tinordi 300,000(1)
Garry Galley 300,000(0)
Paul Ysebaert 280,000(1)
Paul Kariya 280,000(2)
Paul Ranheim 260,000(0)
Randy McKay 260,000(1)
Mike Stapleton 220,000(0)


 Farm Payroll

Bobby Holik 39,000(3)
Darren Turcotte 39,000(3)
Roman Turek 39,000(3)
Darryl Shannon 36,000(3)
Jocelyn Thibault 35,000(2)
Byron Dafoe 33,600(2)
Alexei Kovalev 33,000(4)
Sandis Ozolinsh 33,000(4)
Cam Russell 30,000(3)
Alex Selivanov 28,000(3)
Bill Lindsay 27,000(4)
Jamie Leach 27,000(2)
Brian Savage 26,000(3)
Patrik Elias 26,000(3)
Craig MacTavish 26,000(0)
Stu Barnes 25,200(2)
Scott Pellerin 24,000(4)
Scott Walker 22,000(2)
Jamie Heward 18,000(3)
Mike Hudson 18,000(0)
Corey Hirsch 16,000(0)
Dave Karpa 14,000(0)
Mathieu Dandenault 14,000(3)
Kevin Haller 14,000(1)
Jassen Cullimore 12,000(0)
Shane Hnidy 12,000(3)




Quebec

ArenaColisee de Quebec
Capacity18,000
Ticket Price$22.00


Income

Current Funds$2,328,947
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$8,413,500
Farm Payroll$552,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,328,947

Salary Commitment

Year: 1994$7,791,500
Year: 1995$5,132,100
Year: 1996$2,898,500
Year: 1997$701,000

 Pro Payroll

Pat Verbeek 760,000(3)
Ron Hextall 650,000(4)
Doug Bodger 508,500(3)
Evgeni Nabokov 500,000(2)
Shawn McEachern 480,000(1)
Randy Burridge 442,000(2)
Claude Lemieux 400,000(1)
Ray Sheppard 399,000(3)
Mike Ricci 360,000(3)
Owen Nolan 338,000(1)
Sean Hill 336,000(2)
Jeff Brown 300,000(1)
Petr Klima 300,000(2)
Peter Zezel 300,000(0)
Andrei Kovalenko 280,000(2)
Ron Sutter 280,000(0)
Michel Petit 280,000(1)
Peter Forsberg 280,000(1)
Peter Popovic 260,000(1)
Garth Butcher 240,000(1)
Joe Reekie 240,000(0)
Jim Sandlak 240,000(0)
Stephane Fiset 240,000(2)


 Farm Payroll

Adam Foote 33,000(3)
Craig Wolanin 30,000(2)
Troy Murray 30,000(0)
Michel Picard 27,000(4)
Bryan Smolinski 27,000(3)
Curtis Leschyshyn 26,000(1)
Darcy Wakaluk 26,000(0)
Steve Sullivan 26,000(3)
Greg Paslawski 24,000(0)
Len Barrie 24,000(3)
Louie Debrusk 24,000(4)
Ed Ward 23,400(1)
Milan Hejduk 22,000(3)
Dave Chyzowski 21,000(2)
Dwayne Norris 21,000(2)
Jocelyn Lemieux 20,000(0)
Martin Lapointe 20,000(3)
Janne Laukkanen 19,600(2)
Trevor Kidd 18,000(3)
Rob Niedermayer 18,000(1)
Jason Strudwick 16,000(2)
Adrian Aucoin 14,000(2)
Keith Osborne 14,000(1)
Adrien Plavsic 14,000(0)
Richard Zednik 14,000(2)




Toronto

ArenaMaple Leaf Garden
Capacity18,000
Ticket Price$42.00


Income

Current Funds$8,672,012
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,184,000
Farm Payroll$438,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$8,672,012

Salary Commitment

Year: 1994$11,224,800
Year: 1995$8,062,400
Year: 1996$5,227,600
Year: 1997$1,390,000

 Pro Payroll

Brian Leetch 1,280,000(1)
Curtis Joseph 1,000,000(4)
Luc Robitaille 900,000(3)
Peter Bondra 880,000(2)
Gary Roberts 850,000(2)
Rob Blake 850,000(3)
Doug Gilmour 800,000(1)
Jari Kurri 666,000(0)
Jeff Beukeboom 550,000(2)
Bob Rouse 500,000(2)
Eric Desjardins 450,000(1)
Mats Sundin 450,000(3)
Doug Weight 448,000(3)
Claude Lapointe 390,000(3)
Tie Domi 360,000(4)
Tim Thomas 350,000(3)
Michel Goulet 350,000(0)
Brent Gilchrist 330,000(3)
Saku Koivu 260,000(1)
Steve Leach 260,000(0)
Sylvain Lefebvre 260,000(1)


 Farm Payroll

Peter Sidorkiewicz 36,000(3)
Daniel Marois 30,800(2)
Markus Naslund 30,000(4)
Brian Mullen 30,000(0)
Tom Kurvers 26,000(0)
David Volek 24,000(0)
Jane Ojanen 24,000(2)
Dean Malkoc 23,400(1)
Mike Hough 22,000(0)
Rob Brown 22,000(1)
Donald Dufresne 20,000(0)
Brendan Morrison 20,000(1)
Robb Stauber 20,000(1)
Martin Rucinsky 19,600(3)
Brad Bombadir 18,000(3)
Tony Twist 18,000(3)
Patrice Brisebois 18,000(3)
Wayne Primeau 10,000(3)
Kirk Maltby 10,000(1)
Stephane Yelle 9,000(1)
Mike Rathje 8,000(1)




Vancouver

ArenaPacific Coliseum
Capacity18,000
Ticket Price$36.00


Income

Current Funds$3,360,462
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,363,333
Farm Payroll$573,400
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,360,462

Salary Commitment

Year: 1994$10,206,733
Year: 1995$8,941,733
Year: 1996$6,466,333
Year: 1997$2,090,000

 Pro Payroll

Wayne Gretzky 1,350,000(3)
Patrick Roy 1,300,000(4)
Kevin Hatcher 1,100,000(3)
Sergei Fedorov 1,020,000(2)
Kirk Muller 700,000(4)
Dave Gagner 600,000(0)
Mathieu Schneider 525,000(2)
Trevor Linden 525,000(3)
Joe Murphy 510,000(3)
Russ Courtnall 450,000(0)
Dave Babych 400,000(0)
Kevin Lowe 400,000(0)
Kevin Dineen 400,000(1)
Rob Zamuner 390,000(2)
Gary Leeman 350,000(0)
Marc Bergevin 350,000(2)
Guy Carbonneau 350,000(0)
Kelly Buchberger 350,000(3)
Bob Probert 333,333(3)
Brian Skrudland 300,000(0)
Craig Billington 280,000(1)
Zarley Zalapski 280,000(1)
Shawn Burr 260,000(0)
Glenn Featherstone 240,000(1)


 Farm Payroll

Derian Hatcher 39,000(3)
Mike Eastwood 39,000(3)
Tom Fitzgerald 36,000(4)
Garry Valk 33,000(3)
Richard Smehlik 30,800(2)
Ray Whitney 30,000(4)
Wes Walz 28,000(2)
Mike Peluso 26,000(2)
Kevin Weekes 26,000(2)
Craig Conroy 24,000(2)
Jozef Stumpel 24,000(4)
Chris Therien 24,000(3)
Ed Jovanovski 22,000(3)
Darcy Tucker 22,000(2)
Jody Hull 20,000(1)
Jon Klemm 20,000(1)
Peter White 20,000(0)
Gino Odjick 19,600(2)
Jonas Hoglund 18,000(3)
Jim Carey 16,000(1)
Ethan Moreau 14,000(3)
Nolan Pratt 14,000(2)
Andre Roy 10,000(3)
Eric Boulton 9,000(3)
Richard Matvichuk 9,000(1)




Washington

ArenaCapital Center
Capacity18,000
Ticket Price$45.00


Income

Current Funds$8,684,503
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,865,000
Farm Payroll$524,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$8,684,503

Salary Commitment

Year: 1994$7,616,000
Year: 1995$4,460,000
Year: 1996$4,394,000
Year: 1997$2,088,000

 Pro Payroll

Dominik Hasek 1,100,000(4)
Theoren Fleury 960,000(4)
Joe Sakic 700,000(1)
Tomas Sandstrom 625,000(0)
Dave Ellett 550,000(3)
Randy Wood 500,000(0)
Bill Ranford 450,000(0)
Dale Hawerchuk 450,000(0)
Sergei Nemchinov 450,000(3)
Dan Quinn 450,000(3)
Calle Johansson 400,000(0)
Steve Smith 400,000(1)
Petr Nedved 390,000(3)
Ray Ferraro 350,000(1)
Fredrik Olausson 350,000(3)
Bill Guerin 300,000(1)
Christian Ruuttu 300,000(1)
Slava Fetisov 300,000(0)
Gerard Gallant 300,000(1)
Petr Svoboda 280,000(1)
Robert Svehla 260,000(1)


 Farm Payroll

Johan Hedberg 40,000(3)
Scott Niedermayer 36,000(3)
Peter Ahola 28,000(4)
Alexei Yashin 26,000(1)
Tommy Soderstrom 26,000(0)
Mattias Ohlund 22,000(3)
Brad Shaw 22,000(1)
Hal Gill 22,000(2)
Corey Millen 22,000(0)
Steve Heinze 22,000(1)
Janne Niinimaa 22,000(2)
Bob Beers 22,000(2)
Bill Houlder 20,000(1)
Darrin Shannon 20,000(1)
Bobby Dollas 20,000(1)
Jeff O'Neill 18,000(3)
Joe Sacco 16,000(1)
Anson Carter 14,000(1)
Cory Stillman 12,000(1)
Jere Lehtinen 12,000(1)
Pat Peake 12,000(1)
Valery Bure 12,000(1)
Chris Tamer 12,000(1)
Juha Lind 9,000(1)
Nathan Dempsey 9,000(1)
Andreas Johansson 8,000(1)
Mike Fountain 7,000(1)
Sergei Brylin 7,000(1)
Eric Cairns 6,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$6,608,465
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,879,000
Farm Payroll$568,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,608,465

Salary Commitment

Year: 1994$9,725,800
Year: 1995$7,362,800
Year: 1996$5,446,800
Year: 1997$1,414,000

 Pro Payroll

Phil Housley 1,100,000(3)
Adam Oates 975,000(3)
Teemu Selanne 765,000(3)
Joe Nieuwendyk 600,000(1)
Mark Recchi 600,000(1)
Pat Elynuik 595,000(3)
Vladimir Malakhov 560,000(2)
Scott Young 550,000(4)
Kirk McLean 500,000(2)
Dale Hunter 450,000(0)
Robert Reichel 448,000(3)
Adam Burt 408,000(4)
Brian Bellows 400,000(0)
Derek King 400,000(1)
Alexei Zhamnov 364,000(2)
Robert Lang 364,000(2)
Glen Healy 350,000(1)
Ulf Samuelsson 350,000(0)
Link Gaetz 320,000(4)
Joe Cirella 280,000(1)
Kelly Miller 280,000(0)
Bill Berg 220,000(0)


 Farm Payroll

Felix Potvin 39,000(3)
Aaron Miller 35,200(3)
Alexander Karpovtsev 28,000(2)
Martin Gelinas 28,000(2)
Jim Cummins 27,000(4)
John Grahame 24,000(2)
Mariusz Czerkawski 24,000(4)
Michael Nylander 24,000(4)
Pavol Demitra 24,000(1)
Brent Fedyk 22,000(0)
Jamie Pushor 22,000(4)
Jamie Langenbrunner 22,000(1)
Darryl Sydor 21,000(4)
Mike Dunham 20,800(1)
Chris Drury 20,000(2)
Craig Johnson 20,000(3)
Mike Sillinger 19,600(3)
Bruce Gardiner 18,200(1)
Dean McAmmond 18,000(4)
Ian Moran 18,000(3)
Jamie McLennan 18,000(3)
Marek Malik 18,000(1)
Bryce Salvador 16,000(2)
Niklas Sundstrom 16,000(1)
Slava Kozlov 14,000(1)
Bates Battaglia 12,000(2)